Cash Flow Calculator

What does this property put in my pocket each month? Monthly and annual cash flow after every operating expense and the mortgage.

Monthly cash flow

$545

Full results

Income

What the property collects in a full month, before anything is paid out.

All units combined, at full occupancy

Used for the per-door figures

Parking, laundry, storage, pet fees

One turnover every three years is roughly 3%

Operating expenses — percentages

Charged every month, whether or not anything happened that month.

Of collected rent. Charge it even if you self-manage.

Of scheduled rent. Higher on an older building.

Roof, HVAC, panel, water heater — the ones that arrive all at once

Operating expenses — fixed

These do not move when the rent does, which is why a rent shortfall hurts more than it looks.

Use the reassessed figure, not the seller's

Landlord policy, plus flood or wind if applicable

Whatever the owner pays: water, sewer, trash, common areas

Landscaping, pest, snow, licences, accounting

Debt service

Principal and interest only. Taxes and insurance are already above; entering them here as well would double-count them.

Leave empty for an all-cash purchase

Monthly cash flow

$545

What the property puts in your pocket after every expense and the mortgage.

Annual cash flow
$6,540
Net operating income
$1,751

The property covers itself with room to spare

$545 a month after every operating expense and the mortgage. You would have to collect less than 75.8% of scheduled rent before it stopped paying for itself — about 2.2 months of vacancy a year.

Where the money goes

  • Vacancy loss6%
  • Taxes & insurance16%
  • Management, maintenance & capex20%
  • HOA, utilities & other6%
  • Debt service36%
  • Cash flow16%

Income, monthly

Scheduled rent
$3,250
Vacancy loss at 6%Charged against rent only, not against other income
− $195
Collected rent
$3,055
Other income
+ $85
Effective gross income
$3,140

Operating expenses, monthly

ManagementPercentage of collected rent
− $244
Maintenance
− $228
Capital expenditure reserveRoof, HVAC, water heater — set aside monthly, spent in one week
− $195
Property taxes
− $348
Insurance
− $188
HOA
− $0
Utilities
− $140
Other operating
− $45
Total operating expenses
$1,389
Operating expense ratioWithin the half-of-rent rule of thumb
44.2%

Down to cash flow

Effective gross income
$3,140
Operating expenses
− $1,389
Net operating incomeProperty level, before financing
$1,751
Debt service
− $1,206
Monthly cash flow
$545
Annual cash flow
$6,540
Per door, monthly (2 units)
$273
Per door, annual
$3,270

How much can go wrong first

Break-even occupancyThe share of scheduled rent you must collect to cover everything
75.8%
Occupancy you assumed
94.0%
CushionAbout 2.2 months of vacancy a year before cash flow turns negative
18.2%

If the rent moved

Percentage expenses follow the rent; taxes, insurance and the mortgage do not. So a ten percent move in rent is a far bigger move in cash flow — the fixed costs stay where they are and every dollar lost or gained lands on the bottom line, in both directions equally.

RentMonthlyAnnual
$2,925−10%$306$3,675
$3,088−5%$426$5,108
$3,250yours$545$6,540
$3,413+5%$664$7,973
$3,575+10%$784$9,406
How this is calculated

Cash flow is what is left after every dollar the property collects has paid every dollar the property owes. The arithmetic is a chain of subtractions, and the order matters because two of the expense lines are percentages of a figure earlier in the chain:

effective gross income = scheduled rent − vacancy loss + other income
net operating income = effective gross income − operating expenses
cash flow = net operating income − debt service

Vacancy is charged against scheduled rent only, not against other income: parking, laundry and storage do not empty out at the same rate a unit does. Management is charged against collected rent, because that is what a manager actually bills a percentage of. Maintenance and capital expenditure are charged against scheduled rent, because a roof deteriorates at the same rate whether or not the unit was let last month — treating them as a share of collected rent would quietly reduce your reserve contribution in exactly the year you are most likely to need it.

Debt service is the level monthly principal and interest payment, P × r × (1+r)ⁿ ÷ ((1+r)ⁿ − 1), where r is the annual rate divided by twelve and n is the number of monthly payments. It sits below net operating income rather than inside it, because NOI is a property-level figure and folding financing into it is how a cap rate gets overstated.

Break-even occupancy is the same equation solved for the collection rate that makes cash flow zero. With m as the management rate, it is (fixed operating expenses + debt service − other income) ÷ (scheduled rent × (1 − m)). It is the single most useful number on this page: cash flow tells you where the property stands today, and break-even occupancy tells you how far it can fall before it costs you money.

The rent sensitivity table re-runs the whole chain at two rent levels either side of yours. Everything that is a percentage of rent moves with it; everything that is a fixed dollar amount — taxes, insurance, the mortgage — does not. That leverage is why a ten percent rent shortfall costs far more than ten percent of your cash flow. It cuts both ways in equal measure: the same ten percent the other direction is worth exactly as many dollars, which is what the table shows and why it is worth reading in both columns.

Common questions

  • Why is my cash flow lower here than in other calculators?

    Because this one charges you for maintenance and capital expenditure every month, whether or not anything broke that month. A roof lasts twenty years and then costs twelve thousand dollars in one week; a calculator that only counts the months when nothing happened will tell you a property cash flows when it does not. The same goes for vacancy — a unit that turns once every three years is losing roughly three percent of its rent to that turnover alone, spread across every month you hold it.

  • What is break-even occupancy and why does it matter more than cash flow?

    It is the share of your scheduled rent you have to actually collect before the property stops losing money. Cash flow tells you where you are today; break-even occupancy tells you how far you can fall before it hurts. A property at 78% break-even can lose a tenant for two and a half months of the year and still not cost you anything out of pocket. One at 94% cannot survive a single slow turnover. Two properties with identical cash flow can sit either side of that line.

  • Should maintenance and capex be a percentage of rent or a dollar figure?

    A percentage of rent is a proxy for building size and condition, and it is a weak one — rent tracks the neighbourhood, while a furnace costs the same in a good one and a bad one. Percentages are convenient for screening and reasonable on a portfolio, but on a specific house you are better off pricing the actual deferred items: the age of the roof, the HVAC, the water heater, the service panel. If the building is older than about forty years, treat the percentages here as a floor, not an estimate.

  • Does management cost apply if I self-manage?

    Charge it anyway. Self-managing is a job you are doing for free, and leaving it out of the pro forma means the property only cash flows as long as you keep doing that job — which stops being true the moment you move, get busy, or buy the next three. It also distorts every comparison: a self-managed property and a professionally managed one are not the same investment, and the eight to ten percent is the price of turning one into the other. Set it to zero only if you genuinely never intend to hand it over.

  • Why is vacancy applied to the rent but not to the other income?

    Because most other income does not vanish when a unit sits empty in the same proportion. Parking spaces, storage units, laundry in a shared basement and pet fees have their own occupancy pattern and are usually much smaller and steadier than rent. Applying the same vacancy factor to both slightly overstates the loss. If your other income is really rent by another name — a second lease on the same tenant, say — add it to the rent line instead so it takes the vacancy hit.

  • My cash flow is positive but small. Is the deal fine?

    Depends what is absorbing it. A hundred dollars a door in a market where rents are rising and your loan is amortising is a different position from a hundred dollars a door with a break-even occupancy of 95% and a twenty-five-year-old roof. Look at break-even occupancy and the operating expense ratio before you look at the cash flow figure itself: they tell you how much of the result is margin and how much is luck. Thin cash flow is survivable; thin cash flow with no slack is how people lose properties.

Run these numbers on a real deal

Every off-market listing on the marketplace carries the figures this calculator asks for, so you can price a deal without retyping it.

Browse off-market deals

This calculator estimates results from the numbers you enter. It does not know the property, your lender’s terms, local taxes or the rules of your state, and it is not financial, tax or legal advice. Nothing here has been reviewed by a lawyer. Confirm every figure with your lender, title company and your own professionals before you rely on it.