Denton County, Frisco, TX 75034

Entry fee: $65,000 + closing costs + TC fee Estimated total acquisition: $584,254, plus closing costs and TC fee Mortgage Financing Mortgage balance: Approximately $455,254 Interest rate: 3.375% Monthly PITI: $3,283.14 Mortgage insurance: $271.44/month Total mortgage payment: $3,554.58/month Solar Financing Estimated balance: $64,000 Interest rate: 7.99% Monthly payment: $562.19 Maturity: May 6, 2044 Combined Monthly Payments Mortgage + solar: $4,116.77/month, plus HOA HOA: $800 annually Total including monthly HOA equivalent: Approximately $4,183.44/month Property Details Bedrooms: 5 Bathrooms: 4 Living area: 3,768 sqft Year built: 2003 Estimated ARV: $700,000, buyer to verify Major Systems Roof: 3 years old Plumbing: Good condition Electrical: Good condition Foundation: Good condition HVAC: Two units, approximately 9 and 15 years old Photos and Buyer must conduct independent due diligence. Information is believed accurate but not guaranteed. Offered to qualified real estate investors only. This is not a retail listing, and no real estate agency relationship is established. Time-sensitive opportunity, this contract is being offered to multiple investors.