Wayne County, Detroit, MI 48228
3 bd1 ba1,100 sfBuilt 1950
Gross spread$40,000
Description
Fully renovated and vacant — ready for a new Section 8 tenant on day one, no further rehab cost. Projected rent of $1,500–$1,635/month against an all-in price of $100,000, with an ARV of $130,000–$140,000. Property management offered at 10% — fully hands-off from day one. What You're Getting Turnkey — no rehab needed. Recently fully renovated and vacant, ready to place a Section 8 tenant immediately. Property management offered at 10% for a fully passive investment. Recently fully renovated — vacant and move-in ready, no rehab budget required. Section 8 rent potential $1,500–$1,635/month — at the $1,568/mo midpoint, roughly 18.8% gross yield on purchase price. Even at a 50% expense ratio, netting roughly $784/month ($9,408/yr) at the rent midpoint — a 9.4% cash-on-cash return before financing. 3 bedrooms / 1 bath across 1,100 sq ft, built 1950. ARV $130,000–$140,000 — purchase at $100,000 is roughly 71.4%–76.9% of ARV. Built-in equity of ~$35,000 at the midpoint. Know Before You Buy: As-Is Sale. Built in 1950. Renovation was recently completed — buyer should still independently verify the scope and quality of the renovation, confirm Section 8 rent-ability with the local housing authority, and review condition of major systems during due diligence. Cash Flow (Section 8 Rental)Projected Section 8 Rent — $1,500–$1,635/MonthGross Monthly Rent (midpoint)$1,568 Gross Annual Income (midpoint)$18,816 Estimated Expenses (50% rule)~$784/mo Estimated NOI~$784/mo Estimated Cash-on-Cash (All Cash, $100,000)~9.4%Equity / ARV Spread Built-In Equity At Close ARV Range $130,000 – $140,000 ARV Midpoint $135,000 Purchase Price as % of ARV 71.4% – 76.9% Built-In Equity vs. ARV Midpoint $35,000 Contract Terms: Purchase Price: $100,000 (all-in) Projected Income: $1,500–$1,635/month (Section 8) ARV: $130,000 – $140,000 Condition: Recently fully renovated, vacant, as-is Close of Escrow: On or before September 5, 2026 Financing: Cash buyers only EMD: $1,000 (held in escrow) Closing Costs: Buyer pays all closing costs Note: Buyer to independently verify Section 8 rent-ability and renovation scope during due diligence. Contact Gatson for all inquiries or offers: [contact details hidden]
$/sqft vs market
Median of 26 comparable listings matched on ZIP + property type. A narrow sample moves a lot; read it as context, not as a valuation.
Property
Systems & condition
Self-reported by the seller. Not inspected.
Seller
This thread is with the VestorsHub team. Nobody on the supply side of this listing holds an account here.
Who is supplying this listing is withheld. A buyer account that has accepted the non-circumvention agreement on the address request above sees it here. Direct phone and email are not published here at all.