Available
$75,000(ARV: $130,000)58% of ARV

Washington County, Hagerstown, MD 21740

1 bd1 ba780 sfBuilt 1958

10 days ago

Gross spread$55,000

Description

Transaction Details Walkthrough Date: August 4th Closing Date: 30 days Occupancy: Vacant Access instructions: Appointment Earnest money required: $3K Proof of funds required: Yes Property Condition Roof: Age/Condition Needs a roof HVAC: Age/Condition No HVAC but has window units Plumbing: Age/Condition Requires work Electrical: Age/Condition Needs a new panel Foundation: Age/Condition Good Interior: Needs full cosmetic rehab Comparable Properties AS IS Sold for $100k in July, 2nd. 2026. [contact details hidden] AS IS Sold for $110K in July , 24th. 2026 [contact details hidden] Exit Strategy #1: Flip ARV: $130K Purchase Price: $75K Estimated Rehab: $30K Total Cash In: $105K Estimated Gross Spread: $25K Exit Strategy #2: Rental Purchase Price: $75K Estimated Rehab: $15K Estimates Rent: $1400 Projected Monthly Operating Numbers Gross Rent: $1400 Vacancy Reserve, 8%: -$112 Property Taxes (est.): -$197 Insurance (est.): -$125 CapEx / Maintenance Reserve: -$65 Estimated Net Before Debt Service: $901/month Exit Strategy #3: BRRRR Potential Purchase Price: $75K Estimated Rehab: $15K Estimated CMV (refinance basis): $110K Total Cash Invested: $90K Refinance at 80% LTV: $88K Next Steps Contact us if you need more information Schedule a property walkthrough Make an offer directly on this page Submit proof of funds Sign assignment agreement DisclaimersIMPORTANT: This listing represents an assignment of a purchase contract, not a direct property sale. The advertised price includes the original contract price plus an assignment fee. Buyer is responsible for conducting their own due diligence. All information provided is believed to be accurate but not guaranteed. This opportunity is offered to qualified real estate investors only. This is not a retail property listing and no real estate agent relationships are implied or established through this marketing material. Time-sensitive opportunity - this contract is being offered to multiple investors

$/sqft vs market

This deal$96/sqft
Market median$186/sqft
Difference48% below

Median of 9 comparable listings matched on ZIP + property type. A narrow sample moves a lot; read it as context, not as a valuation.

Property

Bedrooms1
Bathrooms1
Square feet780
Lot size12,632 sf
Year built1958
ConditionMajor Repair
OccupancyVacant
ParkingStreet

Systems & condition

Roof age11-20 yrs
HeatingFurnace · 0-5 yrs
Air conditioningWindow units
FoundationOther
Foundation conditionExcellent

Self-reported by the seller. Not inspected.

Seller

CompanyWithheld
Disposition repWithheld
Documents on file0
Views on the source listing74
Open a message thread

This thread is with the VestorsHub team. Nobody on the supply side of this listing holds an account here.

Who is supplying this listing is withheld. A buyer account that has accepted the non-circumvention agreement on the address request above sees it here. Direct phone and email are not published here at all.