Available
$54,000(ARV: $350,000)14% of ARV

San Joaquin County, Stockton, CA 95206

3 bd1 ba1,320 sfBuilt 1947

16 days ago

Gross spread$299,928

Description

Sub-To Investment Opportunity After Repair Value: $350,000 Rental Value: $2,296/Month Repairs Needed: $20,000-$30,000 PITI: $1,748.46 (3.75% APR) Buyer Entry: $50,072 Home will need the following renovations: Roof, Landscaping, Interior Paint, New Flooring (Light Cosmetic Repair). The homeowner is relocating out of state, and the home will need to be cleaned accordingly. I estimate anywhere $20,000-$30,000 to complete the renovations. Home will be occupied at closing — seller has agreed to a holdback of cash at closing until vacancy (2-3 weeks post-occupancy needed). The buyer has a chance to walk into $35,750-$45,750 in equity and assume a 3.75% Mortgage Rate with $1,748.46 PITI. I estimate a 13-16% Cash on Cash Return with a $550 Monthly Spread / $6,600 Annual Spread. Auction Date is set for August 19th, 2026 — closing can happen any time before then, as early as Buyer/Title is ready. Access to Google Drive Photos and Walkthrough Video: [contact details hidden]

Price and status history

  1. $50,072 $54,000+$3,928
    Aug 5, 2026 · 40d ago

Observed by our own harvest of the originating listing, not a public record.

$/sqft vs market

This deal$41/sqft
Market median$294/sqft
Difference86% below

Median of 8 comparable listings matched on ZIP + property type. A narrow sample moves a lot; read it as context, not as a valuation.

Property

Bedrooms3
Bathrooms1
Square feet1,320
Lot size5,053 sf
Year built1947
ConditionLight Rehab
OccupancyVacant
ParkingGarage

Systems & condition

Roof age11-20 yrs
HeatingFurnace · 6-10 yrs
Air conditioningCentral AC
FoundationSlab
Foundation conditionGood

Self-reported by the seller. Not inspected.

Seller

CompanyWithheld
Disposition repWithheld
Documents on file1
Views on the source listing423
Open a message thread

This thread is with the VestorsHub team. Nobody on the supply side of this listing holds an account here.

Who is supplying this listing is withheld. A buyer account that has accepted the non-circumvention agreement on the address request above sees it here. Direct phone and email are not published here at all.