Available
$576,000(ARV: $640,000)90% of ARV

Coconino County, Page, AZ 86040

5 bd3 ba2,074 sfBuilt 2026

21 days ago

Gross spread$64,000

Description

New-construction rental underwriting to a 6.24% cap on $35,954 NOI against $576,000 asking, with $3,400 monthly rent driving $40,800 annually. Asking sits $64,000 under the $640,000 ARV, so the buyer captures both day-one yield and built-in equity. Expenses are light: $510 annual taxes, $1,000 insurance, and $40 monthly HOA. Built in 2026, this 5-bed, 3-bath home spans 2,074 square feet on a 10,855 square foot lot with a 2-car garage. New-construction condition means a turnkey hold with no near-term capital outlay and minimal maintenance drag on the return. Financials and the full package are available on request. Call or text Jeremy Lewis at [contact details hidden] if interested.

Property

Bedrooms5
Bathrooms3
Square feet2,074
Lot size10,855 sf
Year built2026
ConditionTurn Key
OccupancyVacant
ParkingDriveway

Systems & condition

Roof age1-3 yrs
HeatingFurnace · 0-5 yrs
Air conditioningCentral AC
FoundationSlab
Foundation conditionExcellent

Self-reported by the seller. Not inspected.

Seller

CompanyWithheld
Disposition repWithheld
Documents on file1
Views on the source listing31
Open a message thread

This thread is with the VestorsHub team. Nobody on the supply side of this listing holds an account here.

Who is supplying this listing is withheld. A buyer account that has accepted the non-circumvention agreement on the address request above sees it here. Direct phone and email are not published here at all.